| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
23.52B |
22.79B |
21.59B |
20.46B |
| Cost of Sales |
13.68B |
13.67B |
13.35B |
12.89B |
| Gross Operating Profit |
9.85B |
9.12B |
8.23B |
7.57B |
| Selling, General, and Administrative Expenses |
2.36B |
2.37B |
2.34B |
2.22B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
7.49B |
6.75B |
5.90B |
5.35B |
| Depreciation & Amortization |
1.21B |
1.21B |
1.25B |
1.25B |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
165.70M |
-90.20M |
-58.90M |
-127.10M |
| Special Income / Charges |
-6.00M |
-1.67B |
-134.20M |
28.40M |
| Total Income Before Interest Expenses (EBIT) |
6.68B |
3.98B |
4.57B |
4.06B |
| Interest Expense |
522.60M |
410.10M |
402.00M |
356.10M |
| Pre-Tax Income |
6.16B |
3.57B |
4.17B |
3.70B |
| Income Taxes |
1.84B |
1.24B |
1.29B |
1.10B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
4.31B |
2.34B |
2.87B |
2.60B |
| Net Income From Discontinued Operations |
0.00 |
60.10M |
671.20M |
0.00 |
| Net Income From Total Operations |
4.31B |
2.40B |
3.54B |
2.60B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
4.31B |
2.40B |
3.54B |
2.60B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.19B |
3.92B |
2.97B |
2.57B |
| Preferred Dividends |
| Net Income Available To Common |
4.31B |
2.34B |
2.87B |
2.60B |
| Basic EPS from Continuing Ops. |
3.83 |
1.96 |
2.33 |
2.06 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.05 |
0.54 |
0.00 |
| Basic EPS from Total Operations |
3.83 |
2.01 |
2.87 |
2.06 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.83 |
2.01 |
2.87 |
2.06 |
| Basic Normalized Net Income/Share |
3.72 |
3.29 |
2.41 |
2.04 |
| EPS fr Continuing Ops. |
3.76 |
1.93 |
2.30 |
2.04 |
| EPS fr Discontinued Ops |
0.00 |
0.05 |
0.53 |
0.00 |
| EPS fr Total Ops. |
3.76 |
1.98 |
2.83 |
2.04 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.76 |
1.98 |
2.83 |
2.04 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.65 |
3.24 |
2.38 |
2.02 |
| Dividends Paid per Share |
1.63 |
1.50 |
1.00 |
0.67 |
Connect with TheStreet