| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
146.28B |
172.46B |
160.12B |
177.09B |
| Cost of Sales |
116.64B |
129.52B |
132.35B |
138.22B |
| Gross Operating Profit |
29.63B |
42.94B |
27.77B |
38.87B |
| Selling, General, and Administrative Expenses |
21.43B |
21.17B |
19.18B |
24.65B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
8.20B |
21.77B |
8.59B |
14.22B |
| Depreciation & Amortization |
12.33B |
13.74B |
16.52B |
6.72B |
| Interest Income |
0.00 |
1.16B |
1.48B |
1.25B |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
612.00M |
| Special Income / Charges |
0.00 |
-2.40B |
-241.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-3.97B |
7.18B |
-6.27B |
9.64B |
| Interest Expense |
10.44B |
10.93B |
8.78B |
7.64B |
| Pre-Tax Income |
-14.40B |
-3.75B |
-15.05B |
2.00B |
| Income Taxes |
63.00M |
-1.29B |
-2.65B |
-512.00M |
| Minority Interest |
214.00M |
312.00M |
210.00M |
280.00M |
| Net Income From Continuing Operations |
-14.68B |
-2.76B |
-12.62B |
2.23B |
| Net Income From Discontinued Operations |
9.00M |
41.00M |
2.00M |
47.00M |
| Net Income From Total Operations |
-14.67B |
-2.72B |
-12.61B |
2.28B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-251.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-14.67B |
-2.72B |
-12.61B |
2.02B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-14.68B |
-364.00M |
-12.37B |
2.23B |
| Preferred Dividends |
| Net Income Available To Common |
-14.68B |
-2.76B |
-12.62B |
2.23B |
| Basic EPS from Continuing Ops. |
-6.46 |
-1.40 |
-6.72 |
1.19 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.02 |
0.00 |
0.03 |
| Basic EPS from Total Operations |
-6.46 |
-1.38 |
-6.72 |
1.22 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.14 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-6.46 |
-1.38 |
-6.72 |
1.08 |
| Basic Normalized Net Income/Share |
-6.46 |
-0.18 |
-6.59 |
1.19 |
| EPS fr Continuing Ops. |
-6.46 |
-1.40 |
-6.72 |
1.13 |
| EPS fr Discontinued Ops |
0.00 |
0.02 |
0.00 |
0.02 |
| EPS fr Total Ops. |
-6.46 |
-1.38 |
-6.72 |
1.15 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.11 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-6.46 |
-1.38 |
-6.72 |
1.04 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-6.46 |
-0.18 |
-6.59 |
1.13 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.25 |
0.40 |
Connect with TheStreet