| |
Jun 2009 |
Jun 2008 |
Jun 2007 |
Jun 2006 |
| Sales |
2.54B |
2.46B |
2.23B |
2.05B |
| Cost of Sales |
1.55B |
1.50B |
1.38B |
1.26B |
| Gross Operating Profit |
991.80M |
951.00M |
853.00M |
784.00M |
| Selling, General, and Administrative Expenses |
548.50M |
500.00M |
474.00M |
488.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
443.30M |
451.00M |
379.00M |
296.00M |
| Depreciation & Amortization |
98.10M |
96.00M |
89.00M |
89.00M |
| Interest Income |
2.70M |
6.00M |
6.00M |
9.00M |
| Other Income - Net |
-5.80M |
-1.00M |
1.00M |
-37.00M |
| Special Income / Charges |
0.00 |
0.00 |
-1.00M |
-18.00M |
| Total Income Before Interest Expenses (EBIT) |
342.10M |
360.00M |
296.00M |
161.00M |
| Interest Expense |
57.30M |
67.00M |
73.00M |
81.00M |
| Pre-Tax Income |
284.80M |
293.00M |
223.00M |
80.00M |
| Income Taxes |
84.70M |
103.00M |
75.00M |
53.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
200.10M |
190.00M |
148.00M |
27.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
200.10M |
190.00M |
148.00M |
27.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
200.10M |
190.00M |
148.00M |
27.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
200.10M |
190.00M |
149.00M |
45.00M |
| Preferred Dividends |
| Net Income Available To Common |
200.10M |
190.00M |
148.00M |
27.00M |
| Basic EPS from Continuing Ops. |
1.48 |
1.40 |
1.11 |
0.24 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.48 |
1.40 |
1.11 |
0.24 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.48 |
1.40 |
1.11 |
0.24 |
| Basic Normalized Net Income/Share |
1.48 |
1.40 |
1.12 |
0.40 |
| EPS fr Continuing Ops. |
1.46 |
1.38 |
1.08 |
0.24 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.46 |
1.38 |
1.08 |
0.24 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.46 |
1.38 |
1.08 |
0.24 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.46 |
1.38 |
1.09 |
0.40 |
| Dividends Paid per Share |
0.25 |
0.25 |
0.13 |
0.00 |
Connect with TheStreet