| |
Feb 2009 |
Feb 2008 |
Feb 2007 |
Feb 2006 |
| Sales |
45.02B |
40.02B |
35.93B |
30.85B |
| Cost of Sales |
33.22B |
29.90B |
26.66B |
22.67B |
| Gross Operating Profit |
11.79B |
10.13B |
9.28B |
8.18B |
| Selling, General, and Administrative Expenses |
8.98B |
7.38B |
6.77B |
6.08B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.81B |
2.74B |
2.51B |
2.10B |
| Depreciation & Amortization |
793.00M |
580.00M |
509.00M |
456.00M |
| Interest Income |
0.00 |
0.00 |
142.00M |
77.00M |
| Other Income - Net |
35.00M |
129.00M |
20.00M |
0.00 |
| Special Income / Charges |
-177.00M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.80B |
2.29B |
2.16B |
1.72B |
| Interest Expense |
94.00M |
62.00M |
31.00M |
0.00 |
| Pre-Tax Income |
1.71B |
2.22B |
2.13B |
1.72B |
| Income Taxes |
674.00M |
815.00M |
752.00M |
581.00M |
| Minority Interest |
30.00M |
3.00M |
1.00M |
0.00 |
| Net Income From Continuing Operations |
1.00B |
1.41B |
1.38B |
1.14B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.00B |
1.41B |
1.38B |
1.14B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.00B |
1.41B |
1.38B |
1.14B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.26B |
1.41B |
1.38B |
1.14B |
| Preferred Dividends |
| Net Income Available To Common |
1.00B |
1.41B |
1.38B |
1.14B |
| Basic EPS from Continuing Ops. |
2.43 |
3.20 |
2.86 |
2.33 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.43 |
3.20 |
2.86 |
2.33 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.43 |
3.20 |
2.86 |
2.33 |
| Basic Normalized Net Income/Share |
3.05 |
3.20 |
2.86 |
2.33 |
| EPS fr Continuing Ops. |
2.39 |
3.12 |
2.79 |
2.27 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.39 |
3.12 |
2.79 |
2.27 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.39 |
3.12 |
2.79 |
2.27 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.00 |
3.12 |
2.79 |
2.27 |
| Dividends Paid per Share |
0.54 |
0.46 |
0.36 |
0.31 |
Connect with TheStreet